innovating motion

Johnson Electric Holdings Limited

(Incorporated in Bermuda with limited liability)

(Stock code : 179)

 

ANNUAL RESULTS ANNOUNCEMENT
FOR THE YEAR ENDED 31ST MARCH 2008

HIGHLIGHTS

  • Total sales were US$2,221 million – an increase of 6% compared to the 2007 financial year
  • Operating cash flow amounted to US$316 million, an increase of 42%
  • Operating profit, after restructuring charges and provisions of US$24 million, increased 20% to US$189 million
  • Net earnings attributable to shareholders increased by 19% to US$131 million or 3.57 US cents per share
  • Net debt as a percentage of total equity decreased to 26% from 44% a year earlier
  • The Board has recommended a final dividend of 1.25 US cents per share, which together with the interim dividend of 0.58 US cents per share, represents a total dividend of 1.83 US cents per share

The Directors announce that the audited consolidated profit attributable to equity holders for the year ended 31st March 2008 was US$130,849,000, an increase of 19% over the corresponding period in 2007.

FINANCIAL RESULTS

The audited consolidated profit and loss account for the year ended 31st March 2008 together with comparative figures for the corresponding period in 2007 is set out below:

CONSOLIDATED PROFIT AND LOSS ACCOUNT

For the year ended 31st March 2008

 

Note

2008

2007

 

 

US$'000

US$'000

 

 

 

 

Sales

2

2,220,792

2,086,628

Cost of goods sold

 

(1,656,452)

(1,574,401)

Gross profit

 

         564,340

512,227

Other income and gains

 

           17,701

7,336

Selling and administrative expenses

 

(369,239)

  (349,558)

Restructuring provisions and assets impairment 

3

(23,986)

(12,245)

Operating profit

188,816

157,760

Finance costs, net 

 

(18,745)

(21,523)

Share of  profits / (losses) of

 

 

 

jointly controlled entities / associated companies

 

  117 

(302) 

Profit before income tax

 

170,188

135,935

Income tax expenses

(31,939)

(22,932)

Profit for the year

 

138,249

113,003

 

 

 

 

Attributable to:

 

 

 

Equity holders of the Company

 

130,849

109,696

Minority interests

 

7,400

3,307

 

 

138,249

113,003

 

 

 

 

Dividends

67,353

61,230

 

 

 

 

Earnings per share for profit attributable to the

 

 

equity holders of the Company during the year

 

 

 

(expressed in US cents per share)

 

 

 

Basic

3.57

2.99

Diluted

3.57

2.99

CONSOLIDATED BALANCE SHEET

As at 31st March 2008

 

Note

2008

2007

 

 

US$'000

US$'000

ASSETS

 

 

 

Non-current assets

 

 

 

Property, plant and equipment

 

409,864

390,019

Investment properties

 

38,978

24,208

Leasehold land and land use rights

 

22,462

24,805

Intangibles

 

775,162

667,154

Associated companies

 

1,920

2,364

Deferred income tax assets

 

28,892

30,918

Available-for-sale financial assets

 

5,833

5,131

Other financial assets at fair value through

 

 

 

profit or loss

 

8,813

4,140

 

 

1,291,924

1,148,739

 

 

 

 

 

 

 

 

Current assets

 

 

 

Stocks and work in progress

 

269,924

251,170

Trade and other receivables

8

              505,561

       458,859

Derivative financial instruments

 

15,111

           9,463

Other financial assets at fair value through

 

 

 

profit or loss

 

-

           995

Income tax recoverable

 

4,126

1,817

Bank balances and cash

 

268,031

149,282

 

 

1,062,753

871,586

Current liabilities

 

 

 

Trade and other payables

9

352,286

298,055

Current income tax liabilities

 

25,642

14,204

Derivative financial instruments

 

                 24,979

698

Borrowings

 

                 37,796

20,615

Provisions and other liabilities

 

30,003

25,539

 

 

470,706

359,111

NET CURRENT ASSETS

 

592,047

512,475

 

 

 

 

TOTAL ASSETS LESS CURRENT LIABILITIES

 

1,883,971

1,661,214

 

 

 

 

Non-current liabilities

 

 

 

Borrowings

 

526,686

552,900

Derivative financial instruments

 

84,639

19,272

Deferred income tax liabilities

 

96,500

87,535

Provisions and other liabilities

 

43,216

38,117

 

 

               751,041

697,824

NET ASSETS

 

             1,132,930

963,390

 

 

 

 

 

 

 

 

EQUITY

 

 

 

Share capital

 

                 77,704

82,062

Reserves

 

               978,080

818,568

Proposed dividends

 

46,158

         40,035

 

 

            1,101,942

940,665

Minority interests

 

            30,988

22,725

TOTAL EQUITY

 

             1,132,930

963,390

CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE

For the year ended 31st March 2008

 

 

2008

2007

 

 

US$'000

US$'000

 

 

 

 

Gain on revaluation of property, plant and equipment

 

 

 

    and leasehold land transfer to

 

 

 

    investment properties

 

4,346

4,662

Deferred income tax effect on gain on revaluation

 

 

 

of property, plant and equipment and leasehold

 

 

 

land transfer to investment properties

 

(760)   

(816)

Available-for-sale financial assets:

 

 

 

- fair value (losses)/gains

 

(660)

304

- release of reserves upon disposal

 

(159)

217

Fair value losses on hedging instruments

 

(13,875) 

(2,273) 

Deferred income tax effect on fair value losses in

 

 

 

    hedging instruments

 

2,747

(950)

Actuarial gains/(losses) of defined benefit plan

 

(6,688)

1,798

Deferred income tax effect on actuarial (gains)/losses

 

 

 

of defined benefit plan

 

2,977

(950)

Capital reserve released on disposal of subsidiaries

 

(45) 

Exchange differences on translation of foreign

 

 

 

    subsidiaries and associated companies

 

110,199

41,880

Net income recognised directly in equity

 

98,082

45,220

Profit for the year

 

138,249

113,003

Total recognised income for the year

 

236,331

158,223

Note:

1.   Principal accounting policies


The consolidated financial statements have been prepared in accordance with Hong Kong Financial Reporting Standard (HKFRS). The consolidated financial statements have been prepared under the historical cost convention, as modified by the revaluation of available-for-sale financial assets, financial assets and financial liabilities (including derivative instruments) as fair value through profit or loss and iinvestment properties, which are carried at fair value. 

In 2007/08, the Group adopted the new / revised standards and interpretations of HKFRS below, which are relevant to its operations. The comparatives have been amended as required, in accordance with the relevant requirements.

 

HKFRS 7

Financial Instruments: Disclosures

HKAS 1 (Amendment)

Presentation of Financial Statements: Capital Disclosures

HK(IFRIC)-Int 8

Scope of HKFRS 2

HK(IFRIC)-Int 9

Reassessment of Embedded Derivatives

HK(IFRIC)-Int 10

Interim Reporting and Impairment

HK(IFRIC)-Int 11

HKFRS 2 - Group and Treasury Share Transactions

The adoption of new / revised HKASs, including HKFRS 7, HKAS 1 (amendment), HK(IFRIC)-Int 8, HK(IFRIC)-Int 9, HK(IFRIC)-Int 10 and HK(IFRIC)-Int 11, did not result in substantial changes to the Group's accounting policies. In summary:

 

-         HKFRS 7, 'Financial Instruments: Disclosures' and the complementary amendment to HKAS 1, 'Presentation of financial statements - Capital disclosures', introduces new disclosures relating to financial instruments and does not have any impact on the classification and valuation of the Group's financial instruments, or the disclosures relating to taxation and trade and other payables.

 

-         HK(IFRIC)-Int 8, 'Scope of HKFRS 2', requires consideration of transactions involving the issuance of equity instruments, where the identifiable consideration received is less than the fair value of the equity instruments issued in order to establish whether or not they fall within the scope of HKFRS 2. This standard does not have any impact on the Group's financial statements.

 

-         HK(IFRIC)-Int 9, 'Reassessment of Embedded Derivatives', requires an entity to assess whether an embedded derivative is required to be separated from the host contract and accounted for as a derivative when the entity first becomes a party to the contract. Subsequent reassessment is prohibited unless there is a change in the terms of the contract that significantly modifies the cash flows that otherwise would be required under the contract, in which case reassessment is required. As none of the group entities have changed the terms of their contracts, and the Group already assesses if embedded derivative should be separated using principles consistent with HK(IFRIC)-Int 9, the adoption of this interpretation does not have any impact on the Group's financial statements.

 

-         HK(IFRIC)-Int 10, 'Interim financial reporting and impairment', prohibits the impairment losses recognised in an interim period on goodwill and investments in equity instruments and in financial assets carried at cost to be reversed at a subsequent balance sheet date. This standard does not have any impact on the Group's financial statements.

 

-         HK(IFRIC)-Int 11, 'HKFRS 2 – Group and treasury share transactions', provides guidance on whether share-based transactions involving treasury shares or involving Group entities (for example, options over a parent's share) should be accounted for as equity- settled or cash-settled share-based payment transactions in the stand-alone accounts of the parent and Group companies. This interpretation has no material impact on the Group's accounting policies as the Group's existing accounting policy on share-based transactions comply with this interpretation. 

2. Segment information

(a) Primary reporting format - business segments

Turnover of the Group consists of sales of goods.

The principal operations of the Group are the manufacture, sale, and trading of motors, electromechanical components, motion systems and sub-systems, and materials. The manufacturing segment comprised Automotive Products Group (APG), Industry Products Group (IPG) and other products manufactured by the Group.  The trading segment is principally engaged in trading of goods not manufactured by the Group.

The segment results for the year ended 31st March 2008 are as follows:

Manufacturing

Trading

Group

 

2008

2008

2008

 

US$'000

US$'000

US$'000

Sales

2,089,393

131,399

2,220,792

Segment operating profit

188,624

192

188,816

Finance costs

(17,990)

(755)

(18,745)

Share of profit of associated companies

117

-

117

Profit/ (loss) before income tax

170,751

(563)

170,188

Income tax expenses

(31,464)

(475)

(31,939)

Profit/(loss) for the year

139,287

(1,038)

138,249

Total assets

Segment assets

2,238,150

81,589

2,319,739

Associated companies

1,920

-

1,920

Deferred income tax assets and income recoverable

33,000

18

33,018

2,273,070

81,607

2,354,677

Total liabilities

Segment liabilities

1,047,011

52,594

1,099,605

Deferred income tax liabilities and income tax liabilities

121,709

433

122,142

1,168,720

53,027

1,221,747

Other information

Restructuring provision and assets impairment

23,986

-

23,986

Capital expenditure:

 - Acquisition of property, plant and equipment and leasehold land

96,014

1,324

97,338

 - Addition of intansible assets

2

1,553

1,555

Addition of property, plant and equipment from the acquisition of subsidiaries

-

34

34

Depreciation on property, plant and equipment

71,975

189

72,164

Amortisation charge on leasehold land and land use rights 

684

-

684

Amortisation charge on intangibles

17,777

116

17,893

Manufacturing

Trading

Group

 

2007

2007

2007

 

US$'000

US$'000

US$'000

Sales

1,989,907

96,721

2,086,628

Segment operating profit

155,052

2,708

157,760

Finance costs

(21,258)

(265)

(21,523)

Share of losses of jointly controlled entities and associated companies

(302)

-

(302)

Profit before income tax

133,492

2,443

135,935

Income tax expenses

(22,143)

(789)

(22,932)

Profit for the year

111,349

1,654

113,003

Total assets

Segment assets

1,948,076

37,150

1,985,226

Associated companies

2,364

-

2,364

Deferred income tax assets and income tax recoverable

32,735

-

32,735

1,983,175

37,150

2,020,325

Total liabilities

Segment liabilities

940,104

15,092

955,196

Deferred income tax liabilities and income tax liabilities

101,202

537

101,739

1,041,306

15,629

1,056,935

Other information

Restructuring provision and assets impairment

12,245

-

12,245

Capital expenditure:

 - Acquisition of property, plant and equipment and leasehold land

76,189

594

76,783

 - Addition of intansible assets

6

278

284

Addition of property, plant and equipment from the acquistion of subsidiaries

10,029

-

10,029

Depreciation of property, plant and equipment 

70,706

118

70,824

Amortisation charge on leasehold land and land use rights 

689

-

689

Amortisation charge on intangibles

17,105

92

17,197

(b) Secondary reporting format - geographical segments

In presenting information on the basis of geographical segments, sales are attributed to the region from which the customer order originated. Segment assets and capital expenditure are based on the location of the assets.

Sales

Capital expenditure

Segment assets

2008

2007

2008

2007

2008

2007

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

Asia

709,689

686,181

69,991

54,484

907,503

728,358

America

524,096

504,685

6,443

3,851

203,699

229,174

Europe

987,007

895,762

22,459

18,732

1,208,537

1,027,694

2,220,792

2,086,628

98,893

77,067

2,319,739

1,985,226

 

<//span>

 

3.   Restructuring provision and asset impairment

Restructuring provision and assets impairment relate mainly to activities in the US and Europe. In the US, these costs included some consolidation of manufacturing and distribution facilities in our Automotive Products Group and the resizing of our Parlex operations. In Europe, costs related primarily to early stage work in new initiatives to simplify the European manufacturing, supply chain, and legal entity footprints.

 

2008

2007

 

US$'000

US$'000

 

 

 

Restructuring provision

12,800

11,241

Assets impairment relating to restructuring

11,186

1,004

Total provision

23,986

12,245

4.   Depreciation and amortisation

During the year, depreciation of US$71,952,000 (2007 : US$70,325,000) in respect of property, plant and equipment, amortisation of US$684,000 (2007: US$689,000) in respect of leasehold land and land use rights and amortisation of US$17,893,000 (2007: US$17,197,000) in respect of intangibles were charged in the profit and loss account.

 

5.   Income tax expenses

Hong Kong profits tax has been provided at the rate of 17.5% (2007: 17.5%) on the estimated assessable profit for the year. Overseas tax has been provided at the applicable rates on the estimated assessable profit in respective countries of operations for the year.

 

2008

2007

 

US$'000

US$'000

Current taxation

 

 

Hong Kong profits tax

11,339

9,715

Overseas taxation

17,271

22,210

Under/(over)  provisions in prior years

137

(4,919)

 

28,747

27,006

Deferred income tax

3,192

(4,074)

 

31,939

22,932

 

6.    Dividends

 

2008

2007

 

US$'000

US$'000

 

 

 

Interim, paid, of  0.58 US cents per share (2007 : 0.58 US cents)

21,195

21,195

Final, proposed, of  1.25 US cents per share (2007 : 1.09 US cents)

46,158

40,035

 

67,353

61,230

 

7.    Earnings per share

Basic earnings per share is calculated by dividing the profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year.

 

2008

2007

 

 

 

Profit attributable to equity holders of the Company (thousands US dollar)

130,849

109,696

 

 

 

Weighted average number of ordinary shares in issue (thousands)

3,667,897

3,671,883

 

 

 

Basic earnings per share (US cents per share)

3.57

2.99

 

The Company has share options that could dilute basic earnings per share in the future. Diluted earnings per share equals basic earnings per share because there were no potential dilutive ordinary shares outstanding during the year ended 31st March 2008.

 

8.   Trade and other receivables

The trade and other receivables include trade receivables of US$437,842,000 (2007: US$408,178,000). The Group normally grants credit terms ranging from 30 to 90 days to its trade customers. The ageing analysis of trade receivables based on invoice date was as follows:

 

   0-60 days

  61-90 days

  Over 90 days

 Total

 

 US$'000

 US$'000

 US$'000

 US$'000

 

 

 

 

 

Balance at 31st March 2008

343,956

46,714

47,172

437,842

 

 

 

 

 

Balance at 31st March 2007

326,703

35,693

45,782

408,178

 

9.   Trade and other payables

The trade and other payables include trade payables of US$227,425,000 (2007: US$182,976,000). The ageing analysis of trade payables based on invoice date was as follows:

 

   0-60 days

  61-90 days

  Over 90 days

 Total

 

 US$'000

 US$'000

 US$'000

 US$'000

 

 

 

 

 

Balance at 31st March 2008

181,501

32,550

13,374

227,425

 

 

 

 

 

Balance at 31st March 2007

148,275

11,454

23,247

182,976

 

10.   Commitments

10.1 Capital Commitments

Group

2008

2007

 

US$'000

US$'000

Capital commitment for property, plant and equipment

 

 

 

 

 

Authorised but not contracted for

5,598

3,935

Contracted for

9,473

7,600

 

15,071

11,535

 

 

 

10.2 Operating Lease Commitments

(i)            At 31st March 2008, the Group had future aggregate minimum lease payments under non-cancellable operating leases as follows:

 

2008

2007

 

 Land and

 

Land and

 

 

 buildings

 Others

buildings

Others

 

US$'000

US$'000

US$'000

US$'000

 

 

 

 

 

Not later than one year

15,703

1,961

14,088

1,197

Later than one year and not

 

 

 

 

later than five years

36,802

1,395

34,547

1,197

Later than five years

23,286

-

10,733

8

 

75,791

3,356

59,368

2,402

 

(ii)          At 31st March 2008, the Group had future aggregate minimum lease rental receivable under non-cancellable operating leases on land and buildings as follows:

 

 

 

2008

2007

 

 

 

US$'000

US$'000

 

 

 

 

 

Not later than one year

 

 

2,397

1,820

Later than one year and not

 

 

 

 

later than five years

 

 

634

1,759

 

 

 

3,031

3,579